Bill OrganizerBillsIncomeMortgageCalculators

Rental Property Depreciation Calculator: 27.5-Year Schedule

Work out your depreciable basis, the first-year deduction for the month you placed the rental in service, the yearly write-off and the full schedule

By the Monthly Income Booster editorial team ยท Updated ยท How we research and fact-check

Yearly depreciation$8,902
First year (January, 3.48%)$8,531
Depreciable basis (building)$244,800
Land (not depreciable)$61,200
Estimated yearly tax saving$1,958
Depreciation taken after 10 years$88,647
Maximum recapture tax at 25%$22,162

MACRS GDS, 27.5 years, straight line, mid-month convention (IRS Publication 527, Table 2-2d). Fully recovered in year 28.

Full depreciation schedule
YearDepreciationRemaining basis
1$8,531$236,269
2$8,902$227,367
3$8,902$218,465
4$8,902$209,564
5$8,902$200,662
6$8,902$191,760
7$8,902$182,858
8$8,902$173,956
9$8,902$165,055
10$8,902$156,153
11$8,902$147,251
12$8,902$138,349
13$8,902$129,447
14$8,902$120,545
15$8,902$111,644
16$8,902$102,742
17$8,902$93,840
18$8,902$84,938
19$8,902$76,036
20$8,902$67,135
21$8,902$58,233
22$8,902$49,331
23$8,902$40,429
24$8,902$31,527
25$8,902$22,625
26$8,902$13,724
27$8,902$4,822
28$4,822$0

Keep your budget and bills on track month to month in the free Bill Organizer app.

Rental property depreciation is the building's cost (not the land) divided by 27.5 years, with a smaller first year based on the month you placed it in service. A $300,000 rental with $6,000 of closing costs and 20% land value has a $244,800 depreciable basis: $8,902 a year, and $8,531 in a first year that starts in January. Enter your numbers to see your own deduction and the full schedule.

The formula IRS Publication 527 uses

Residential rental property is depreciated under MACRS GDS over 27.5 years, straight line, with the mid-month convention (IRS Publication 527, chapter 2; Publication 946). Depreciable basis = (purchase price + settlement costs you must capitalize + improvements) ร— building share. Yearly depreciation = basis รท 27.5 = 3.636% of basis. In the first year you get (12 โˆ’ month + 0.5) รท 12 of that, because the property is treated as placed in service in the middle of its month. The remainder is taken in year 28 (or 29), so the full basis is recovered.

First-year depreciation by month placed in service (Pub 527 Table 2-2d), $244,800 basis
Month placed in serviceYear 1 rateYear 1 deduction
January3.485%$8,531
February3.182%$7,789
March2.879%$7,047
April2.576%$6,305
May2.273%$5,564
June1.970%$4,822
July1.667%$4,080
August1.364%$3,338
September1.061%$2,596
October0.758%$1,855
November0.455%$1,113
December0.152%$371

Separating land from the building

Land never wears out, so it is never depreciated. Split the total cost using the county assessor's land and improvement values (their ratio is what most taxpayers and preparers use) or an appraisal. In many suburbs land is 15% to 30% of the value; in expensive cities it can be more than half. A higher land share lowers the deduction.

Deductions by purchase price

Assuming 2% closing costs, 20% land and a 22% tax bracket. The tax saving is a rough estimate: rental losses can be limited by the passive activity rules, and depreciation reduces your basis.

Yearly depreciation by purchase price
PriceDepreciable basisYearly depreciationTax saved at 22%
$200,000$163,200$5,935$1,306
$300,000$244,800$8,902$1,958
$400,000$326,400$11,869$2,611
$500,000$408,000$14,836$3,264
$750,000$612,000$22,255$4,896

Depreciation recapture when you sell

Depreciation you took (or could have taken) is taxed when you sell, as unrecaptured section 1250 gain at a maximum rate of 25% (IRS Topic 409). After 10 years on the example, about $88,647 of depreciation has been taken; at 25% that is up to $22,162 of tax on sale, on top of capital gains tax on any appreciation. A 1031 exchange can defer it.

  • Depreciating the land Only the building and improvements are depreciable. Using the full price overstates the deduction.
  • Starting at the purchase date Depreciation starts when the property is ready and available to rent (placed in service), not when you closed.
  • Skipping depreciation to avoid recapture Recapture applies to depreciation allowed or allowable, so skipping it doesn't avoid the tax on sale; it only loses the deduction.
  • Expensing improvements A new roof or addition is a capital improvement with its own 27.5-year schedule from the month it's placed in service; repairs are deducted in the year paid.

Where it goes on your return

Depreciation is figured on Form 4562 in the first year and reported with your rental income and expenses on Schedule E. This calculator is an estimate for planning; a tax professional can confirm your basis, land allocation and any cost segregation.

Official sources

Tax rules, limits and pay data change. Check the current figures with the primary source before acting on them.

Share this calculator

Writing about this? Use this credit link โ€” free to reuse.

<a href="https://billorganizingapp.com/income/calculators/rental-property-depreciation/">Rental Property Depreciation Calculator: 27.5-Year Schedule</a> by Monthly Income Booster

Frequently Asked Questions

How do you calculate depreciation on a rental property?+

Take the purchase price plus capitalized closing costs and improvements, subtract the land value, and divide by 27.5. $244,800 of building basis gives $8,902 a year.

Why 27.5 years?+

That is the recovery period the IRS sets for residential rental property under MACRS GDS (Publication 527). Commercial buildings use 39 years.

How much depreciation do I get in the first year?+

It depends on the month the rental was placed in service: 3.485% of basis for January down to 0.152% for December (Table 2-2d), because of the mid-month convention.

Are closing costs part of the basis?+

Many are: title fees, recording fees, transfer taxes, legal fees and survey costs are added to basis. Loan costs such as points are amortized over the loan instead, and prepaid tax and insurance are deducted as expenses (Publication 527).

What is depreciation recapture?+

When you sell, the depreciation you took is taxed as unrecaptured section 1250 gain at up to 25%. It is the trade-off for the yearly deduction.

Can depreciation create a loss?+

Yes, it can push a cash-flowing rental to a tax loss. Passive activity rules limit how much of that loss you can use against other income; there is a special allowance of up to $25,000 for active participants, phased out at higher incomes (Publication 527).

Build Your Personalized Income Plan

Get an AI-generated plan covering all 20 income types in 60 seconds.