Rental Property Depreciation Calculator: 27.5-Year Schedule
Work out your depreciable basis, the first-year deduction for the month you placed the rental in service, the yearly write-off and the full schedule
By the Monthly Income Booster editorial team ยท Updated ยท How we research and fact-check
On this topic
Rental Property Depreciation Calculator: 27.5-Year Schedule
Printed 2026-10-27 from billorganizingapp.com/income/calculators/rental-property-depreciation/ โ an estimate for planning, not financial or tax advice.
MACRS GDS, 27.5 years, straight line, mid-month convention (IRS Publication 527, Table 2-2d). Fully recovered in year 28.
Full depreciation schedule
| Year | Depreciation | Remaining basis |
|---|---|---|
| 1 | $8,531 | $236,269 |
| 2 | $8,902 | $227,367 |
| 3 | $8,902 | $218,465 |
| 4 | $8,902 | $209,564 |
| 5 | $8,902 | $200,662 |
| 6 | $8,902 | $191,760 |
| 7 | $8,902 | $182,858 |
| 8 | $8,902 | $173,956 |
| 9 | $8,902 | $165,055 |
| 10 | $8,902 | $156,153 |
| 11 | $8,902 | $147,251 |
| 12 | $8,902 | $138,349 |
| 13 | $8,902 | $129,447 |
| 14 | $8,902 | $120,545 |
| 15 | $8,902 | $111,644 |
| 16 | $8,902 | $102,742 |
| 17 | $8,902 | $93,840 |
| 18 | $8,902 | $84,938 |
| 19 | $8,902 | $76,036 |
| 20 | $8,902 | $67,135 |
| 21 | $8,902 | $58,233 |
| 22 | $8,902 | $49,331 |
| 23 | $8,902 | $40,429 |
| 24 | $8,902 | $31,527 |
| 25 | $8,902 | $22,625 |
| 26 | $8,902 | $13,724 |
| 27 | $8,902 | $4,822 |
| 28 | $4,822 | $0 |
Keep your budget and bills on track month to month in the free Bill Organizer app.
Rental property depreciation is the building's cost (not the land) divided by 27.5 years, with a smaller first year based on the month you placed it in service. A $300,000 rental with $6,000 of closing costs and 20% land value has a $244,800 depreciable basis: $8,902 a year, and $8,531 in a first year that starts in January. Enter your numbers to see your own deduction and the full schedule.
The formula IRS Publication 527 uses
Residential rental property is depreciated under MACRS GDS over 27.5 years, straight line, with the mid-month convention (IRS Publication 527, chapter 2; Publication 946). Depreciable basis = (purchase price + settlement costs you must capitalize + improvements) ร building share. Yearly depreciation = basis รท 27.5 = 3.636% of basis. In the first year you get (12 โ month + 0.5) รท 12 of that, because the property is treated as placed in service in the middle of its month. The remainder is taken in year 28 (or 29), so the full basis is recovered.
| Month placed in service | Year 1 rate | Year 1 deduction |
|---|---|---|
| January | 3.485% | $8,531 |
| February | 3.182% | $7,789 |
| March | 2.879% | $7,047 |
| April | 2.576% | $6,305 |
| May | 2.273% | $5,564 |
| June | 1.970% | $4,822 |
| July | 1.667% | $4,080 |
| August | 1.364% | $3,338 |
| September | 1.061% | $2,596 |
| October | 0.758% | $1,855 |
| November | 0.455% | $1,113 |
| December | 0.152% | $371 |
Separating land from the building
Land never wears out, so it is never depreciated. Split the total cost using the county assessor's land and improvement values (their ratio is what most taxpayers and preparers use) or an appraisal. In many suburbs land is 15% to 30% of the value; in expensive cities it can be more than half. A higher land share lowers the deduction.
Deductions by purchase price
Assuming 2% closing costs, 20% land and a 22% tax bracket. The tax saving is a rough estimate: rental losses can be limited by the passive activity rules, and depreciation reduces your basis.
| Price | Depreciable basis | Yearly depreciation | Tax saved at 22% |
|---|---|---|---|
| $200,000 | $163,200 | $5,935 | $1,306 |
| $300,000 | $244,800 | $8,902 | $1,958 |
| $400,000 | $326,400 | $11,869 | $2,611 |
| $500,000 | $408,000 | $14,836 | $3,264 |
| $750,000 | $612,000 | $22,255 | $4,896 |
Depreciation recapture when you sell
Depreciation you took (or could have taken) is taxed when you sell, as unrecaptured section 1250 gain at a maximum rate of 25% (IRS Topic 409). After 10 years on the example, about $88,647 of depreciation has been taken; at 25% that is up to $22,162 of tax on sale, on top of capital gains tax on any appreciation. A 1031 exchange can defer it.
- Depreciating the land Only the building and improvements are depreciable. Using the full price overstates the deduction.
- Starting at the purchase date Depreciation starts when the property is ready and available to rent (placed in service), not when you closed.
- Skipping depreciation to avoid recapture Recapture applies to depreciation allowed or allowable, so skipping it doesn't avoid the tax on sale; it only loses the deduction.
- Expensing improvements A new roof or addition is a capital improvement with its own 27.5-year schedule from the month it's placed in service; repairs are deducted in the year paid.
Where it goes on your return
Depreciation is figured on Form 4562 in the first year and reported with your rental income and expenses on Schedule E. This calculator is an estimate for planning; a tax professional can confirm your basis, land allocation and any cost segregation.
Official sources
Tax rules, limits and pay data change. Check the current figures with the primary source before acting on them.
Frequently Asked Questions
How do you calculate depreciation on a rental property?+
Take the purchase price plus capitalized closing costs and improvements, subtract the land value, and divide by 27.5. $244,800 of building basis gives $8,902 a year.
Why 27.5 years?+
That is the recovery period the IRS sets for residential rental property under MACRS GDS (Publication 527). Commercial buildings use 39 years.
How much depreciation do I get in the first year?+
It depends on the month the rental was placed in service: 3.485% of basis for January down to 0.152% for December (Table 2-2d), because of the mid-month convention.
Are closing costs part of the basis?+
Many are: title fees, recording fees, transfer taxes, legal fees and survey costs are added to basis. Loan costs such as points are amortized over the loan instead, and prepaid tax and insurance are deducted as expenses (Publication 527).
What is depreciation recapture?+
When you sell, the depreciation you took is taxed as unrecaptured section 1250 gain at up to 25%. It is the trade-off for the yearly deduction.
Can depreciation create a loss?+
Yes, it can push a cash-flowing rental to a tax loss. Passive activity rules limit how much of that loss you can use against other income; there is a special allowance of up to $25,000 for active participants, phased out at higher incomes (Publication 527).
Related Guides
Rental Cash Flow Calculator: Monthly Profit & Cash-on-Cash
Run a rental deal in 60 seconds, including vacancy, maintenance, and management
Cap Rate Calculator: Net Operating Income and Property Value
Work out a rental property's net operating income and capitalization rate from rent, vacancy and operating expenses, and the price that matches a target cap rate
BRRRR Calculator: Cash Left in the Deal, Cash Flow and Return
Buy, rehab, rent, refinance, repeat: see how much of your cash the refinance pays back, the new payment, monthly cash flow and cash-on-cash return
Pay Converter: Hourly, Monthly and Yearly Pay
Convert any hourly rate, monthly pay or salary into every other pay period, with the FICA deduction worked out exactly
PayPal Fee Calculator: What You Actually Receive
Work out fees both ways โ what lands in your account, and what to invoice to net your full price
Teacher Hourly Pay Calculator: How Much Do Teachers Make an Hour?
Turn a teaching salary into pay per hour on contract hours, on the hours teachers really work, and over a full-time year โ then add summer income
Browse the whole site
Build Your Personalized Income Plan
Get an AI-generated plan covering all 20 income types in 60 seconds.